KNOW YOUR PURCHASING POWER
Home Affordability Calculator
Explore a home price that fits your monthly housing budget.
Annual principal and interest schedule
Principal and interest only. Taxes, insurance, HOA, PMI, and additional payments are excluded from this schedule. It assumes the rate stays fixed for the full term.
| Year | Principal paid | Interest paid | Remaining balance |
|---|
Illustration only. Not a Loan Estimate, approval, rate quote, or commitment to lend. Actual costs and eligibility vary. Closing costs, prepaid expenses, maintenance, utilities, and any separate flood or wind coverage are not included. Automatic PMI is a conventional-loan estimate, not a live insurer quote; actual premiums may differ and can change. FHA, VA, and USDA fees and insurance are not modeled.
PMI source: Freddie Mac · General range: $30–$70 per month per $100,000 borrowed (0.36%–0.84% annually). Midpoint selected for this calculator. Reviewed September 18, 2026.
